The WACC of Brookfield Asset Management Inc (BAM.A.TO) is 7.0%.
Range | Selected | |
Cost of equity | 10.50% - 15.50% | 13.00% |
Tax rate | 14.10% - 19.60% | 16.85% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.3% - 7.6% | 7.0% |
Category | Low | High |
Long-term bond rate | 1.9% | 2.4% |
Equity market risk premium | 5.2% | 6.2% |
Adjusted beta | 1.65 | 2.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.50% | 15.50% |
Tax rate | 14.10% | 19.60% |
Debt/Equity ratio | 2.16 | 2.16 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.3% | 7.6% |
Selected WACC | 7.0% | |