The WACC of Bachem Holding AG (BANB.SW) is 6.1%.
Range | Selected | |
Cost of equity | 4.80% - 7.40% | 6.10% |
Tax rate | 10.20% - 11.30% | 10.75% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.8% - 7.4% | 6.1% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.76 | 0.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.80% | 7.40% |
Tax rate | 10.20% | 11.30% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.8% | 7.4% |
Selected WACC | 6.1% | |