BANK.L
Fiinu PLC
Price:  
0.50 
GBP
Volume:  
242,652.00
United Kingdom | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BANK.L WACC - Weighted Average Cost of Capital

The WACC of Fiinu PLC (BANK.L) is 13.6%.

The Cost of Equity of Fiinu PLC (BANK.L) is 10.85%.
The Cost of Debt of Fiinu PLC (BANK.L) is 31.00%.

Range Selected
Cost of equity 9.20% - 12.50% 10.85%
Tax rate 1.70% - 5.00% 3.35%
Cost of debt 7.00% - 55.00% 31.00%
WACC 8.9% - 18.4% 13.6%
WACC

BANK.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.88 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.50%
Tax rate 1.70% 5.00%
Debt/Equity ratio 0.17 0.17
Cost of debt 7.00% 55.00%
After-tax WACC 8.9% 18.4%
Selected WACC 13.6%