As of 2024-07-27, the Intrinsic Value of Banner Corp (BANR) is
49.07 USD. This BANR valuation is based on the model Peter Lynch Fair Value.
With the current market price of 61.40 USD, the upside of Banner Corp is
%.
49.07 USD
Intrinsic Value
BANR Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
49.07 - 49.07 |
49.07 |
-20.08% |
| P/E |
63.58 - 68.87 |
66.04 |
7.6% |
| DDM - Stable |
35.62 - 85.96 |
60.79 |
-1.0% |
| DDM - Multi |
48.83 - 88.27 |
62.56 |
1.9% |
BANR Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,115.23 |
| Beta |
0.74 |
| Outstanding shares (mil) |
34.45 |
| Enterprise Value (mil) |
2,454.61 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.24% |
| Cost of Debt |
5.00% |
| WACC |
8.49% |