What is the intrinsic value of BANR?
As of 2025-07-08, the Intrinsic Value of Banner Corp (BANR) is
36.55 USD. This BANR valuation is based on the model Peter Lynch Fair Value.
With the current market price of 67.96 USD, the upside of Banner Corp is
-46.21%.
Is BANR undervalued or overvalued?
Based on its market price of 67.96 USD and our intrinsic valuation, Banner Corp (BANR) is overvalued by 46.21%.
36.55 USD
Intrinsic Value
BANR Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
36.55 - 36.55 |
36.55 |
-46.21% |
| P/E |
67.55 - 83.59 |
73.05 |
7.5% |
| DDM - Stable |
42.64 - 109.84 |
76.24 |
12.2% |
| DDM - Multi |
54.29 - 104.77 |
71.13 |
4.7% |
BANR Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,350.06 |
| Beta |
0.98 |
| Outstanding shares (mil) |
34.58 |
| Enterprise Value (mil) |
2,628.74 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.28% |
| Cost of Debt |
5.00% |
| WACC |
8.74% |