BANR
Banner Corp
Price:  
58.16 
USD
Volume:  
217,136.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BANR WACC - Weighted Average Cost of Capital

The WACC of Banner Corp (BANR) is 8.4%.

The Cost of Equity of Banner Corp (BANR) is 9.15%.
The Cost of Debt of Banner Corp (BANR) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.40% 9.15%
Tax rate 18.80% - 19.00% 18.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.4% 8.4%
WACC

BANR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.40%
Tax rate 18.80% 19.00%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.4%
Selected WACC 8.4%