BANR
Banner Corp
Price:  
44.99 
USD
Volume:  
255,804.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BANR WACC - Weighted Average Cost of Capital

The WACC of Banner Corp (BANR) is 8.8%.

The Cost of Equity of Banner Corp (BANR) is 9.80%.
The Cost of Debt of Banner Corp (BANR) is 5.00%.

Range Selected
Cost of equity 8.40% - 11.20% 9.80%
Tax rate 18.80% - 19.00% 18.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 9.9% 8.8%
WACC

BANR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.98 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.20%
Tax rate 18.80% 19.00%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 9.9%
Selected WACC 8.8%