BANR
Banner Corp
Price:  
59.09 
USD
Volume:  
359,775.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BANR WACC - Weighted Average Cost of Capital

The WACC of Banner Corp (BANR) is 8.3%.

The Cost of Equity of Banner Corp (BANR) is 8.95%.
The Cost of Debt of Banner Corp (BANR) is 5.00%.

Range Selected
Cost of equity 7.70% - 10.20% 8.95%
Tax rate 18.80% - 19.00% 18.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.4% 8.3%
WACC

BANR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.20%
Tax rate 18.80% 19.00%
Debt/Equity ratio 0.17 0.17
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.4%
Selected WACC 8.3%