The WACC of Brand Architekts Group PLC (BAR.L) is 6.1%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.30% | 7.40% |
| Tax rate | 2.20% - 2.90% | 2.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.7% - 6.6% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.41 | 0.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.30% |
| Tax rate | 2.20% | 2.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.7% | 6.6% |
| Selected WACC | 6.1% | |