The WACC of Brand Architekts Group PLC (BAR.L) is 6.0%.
Range | Selected | |
Cost of equity | 6.20% - 8.00% | 7.10% |
Tax rate | 2.20% - 2.90% | 2.55% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.5% - 6.4% | 6.0% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.37 | 0.43 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.00% |
Tax rate | 2.20% | 2.90% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.5% | 6.4% |
Selected WACC | 6.0% | |