The WACC of Barclays PLC (BARC.L) is 5.6%.
Range | Selected | |
Cost of equity | 11.80% - 18.30% | 15.05% |
Tax rate | 17.20% - 19.20% | 18.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.2% - 6.0% | 5.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 1.3 | 1.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.80% | 18.30% |
Tax rate | 17.20% | 19.20% |
Debt/Equity ratio | 6.26 | 6.26 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.2% | 6.0% |
Selected WACC | 5.6% | |