The WACC of Barry Callebaut AG (BARN.SW) is 4.6%.
| Range | Selected | |
| Cost of equity | 3.50% - 6.30% | 4.90% |
| Tax rate | 17.30% - 17.70% | 17.50% |
| Cost of debt | 4.00% - 6.00% | 5.00% |
| WACC | 3.4% - 5.7% | 4.6% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.5 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.50% | 6.30% |
| Tax rate | 17.30% | 17.70% |
| Debt/Equity ratio | 0.68 | 0.68 |
| Cost of debt | 4.00% | 6.00% |
| After-tax WACC | 3.4% | 5.7% |
| Selected WACC | 4.6% | |