The WACC of Brown Advisory Us Smaller Companies PLC (BASC.L) is 8.8%.
Range | Selected | |
Cost of equity | 7.90% - 10.00% | 8.95% |
Tax rate | 0.70% - 1.10% | 0.90% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.8% - 9.9% | 8.8% |
Category | Low | High |
Long-term bond rate | 2.2% | 2.7% |
Equity market risk premium | 5.3% | 6.3% |
Adjusted beta | 1.08 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.00% |
Tax rate | 0.70% | 1.10% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.8% | 9.9% |
Selected WACC | 8.8% | |