BASC.L
Brown Advisory Us Smaller Companies PLC
Price:  
1,435.00 
GBP
Volume:  
9,524.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BASC.L WACC - Weighted Average Cost of Capital

The WACC of Brown Advisory Us Smaller Companies PLC (BASC.L) is 8.8%.

The Cost of Equity of Brown Advisory Us Smaller Companies PLC (BASC.L) is 8.95%.
The Cost of Debt of Brown Advisory Us Smaller Companies PLC (BASC.L) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.00% 8.95%
Tax rate 0.70% - 1.10% 0.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 9.9% 8.8%
WACC

BASC.L WACC calculation

Category Low High
Long-term bond rate 2.2% 2.7%
Equity market risk premium 5.3% 6.3%
Adjusted beta 1.08 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.00%
Tax rate 0.70% 1.10%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 9.9%
Selected WACC 8.8%