The WACC of Brown Advisory Us Smaller Companies PLC (BASC.L) is 8.8%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.00% | 8.95% |
| Tax rate | 0.70% - 1.10% | 0.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.8% - 9.9% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 2.2% | 2.7% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 1.08 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.00% |
| Tax rate | 0.70% | 1.10% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.8% | 9.9% |
| Selected WACC | 8.8% | |