The Discounted Cash Flow (DCF) valuation of Baxter International Inc (BAX) is 31.74 USD. With the latest stock price at 23.20 USD, the upside of Baxter International Inc based on DCF is 36.8%.
Based on the latest price of 23.20 USD and our DCF valuation, Baxter International Inc (BAX) is a buy. buying Baxter stocks now will result in a potential gain of 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.5% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 14.90 - 97.94 | 31.74 |
| Upside | -35.8% - 322.2% | 36.8% |