The Discounted Cash Flow (DCF) valuation of Baxter International Inc (BAX) is 9.06 USD. With the latest stock price at 30.84 USD, the upside of Baxter International Inc based on DCF is -70.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.3% | 8.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (1.36) - 43.23 | 9.06 |
| Upside | -104.4% - 40.2% | -70.6% |