The Discounted Cash Flow (DCF) valuation of Baxter International Inc (BAX) is 9.06 USD. With the latest stock price at 31.00 USD, the upside of Baxter International Inc based on DCF is -70.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.3% | 8.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (1.36) - 43.23 | 9.06 |
| Upside | -104.4% - 39.5% | -70.8% |