The Discounted Cash Flow (DCF) valuation of Baxter International Inc (BAX) is 49.81 USD. With the latest stock price at 35.51 USD, the upside of Baxter International Inc based on DCF is 40.3%.
Range | Selected | |
WACC / Discount Rate | 6.7% - 9.6% | 8.2% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 26.64 - 122.60 | 49.81 |
Upside | -25.0% - 245.3% | 40.3% |