The WACC of Baxter International Inc (BAX) is 9.7%.
| Range | Selected | |
| Cost of equity | 10.90% - 15.40% | 13.15% |
| Tax rate | 13.40% - 14.80% | 14.10% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 7.8% - 11.5% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.52 | 1.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.90% | 15.40% |
| Tax rate | 13.40% | 14.80% |
| Debt/Equity ratio | 0.69 | 0.69 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 7.8% | 11.5% |
| Selected WACC | 9.7% | |