BAX
Baxter International Inc
Price:  
35.51 
USD
Volume:  
3,470,470.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Baxter WACC - Weighted Average Cost of Capital

The WACC of Baxter International Inc (BAX) is 8.2%.

The Cost of Equity of Baxter International Inc (BAX) is 10.60%.
The Cost of Debt of Baxter International Inc (BAX) is 5.85%.

Range Selected
Cost of equity 9.30% - 11.90% 10.60%
Tax rate 13.40% - 14.80% 14.10%
Cost of debt 4.00% - 7.70% 5.85%
WACC 6.7% - 9.6% 8.2%
WACC

Baxter WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.17 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 11.90%
Tax rate 13.40% 14.80%
Debt/Equity ratio 0.77 0.77
Cost of debt 4.00% 7.70%
After-tax WACC 6.7% 9.6%
Selected WACC 8.2%