BAX
Baxter International Inc
Price:  
31.00 
USD
Volume:  
6,649,904.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Baxter WACC - Weighted Average Cost of Capital

The WACC of Baxter International Inc (BAX) is 8.6%.

The Cost of Equity of Baxter International Inc (BAX) is 11.90%.
The Cost of Debt of Baxter International Inc (BAX) is 5.50%.

Range Selected
Cost of equity 9.80% - 14.00% 11.90%
Tax rate 13.40% - 14.80% 14.10%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.9% - 10.3% 8.6%
WACC

Baxter WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.29 1.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 14.00%
Tax rate 13.40% 14.80%
Debt/Equity ratio 0.85 0.85
Cost of debt 4.00% 7.00%
After-tax WACC 6.9% 10.3%
Selected WACC 8.6%