BAX
Baxter International Inc
Price:  
33.90 
USD
Volume:  
4,982,157.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Baxter WACC - Weighted Average Cost of Capital

The WACC of Baxter International Inc (BAX) is 8.6%.

The Cost of Equity of Baxter International Inc (BAX) is 11.40%.
The Cost of Debt of Baxter International Inc (BAX) is 5.85%.

Range Selected
Cost of equity 9.80% - 13.00% 11.40%
Tax rate 13.40% - 14.80% 14.10%
Cost of debt 4.00% - 7.70% 5.85%
WACC 7.0% - 10.1% 8.6%
WACC

Baxter WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.29 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 13.00%
Tax rate 13.40% 14.80%
Debt/Equity ratio 0.8 0.8
Cost of debt 4.00% 7.70%
After-tax WACC 7.0% 10.1%
Selected WACC 8.6%