The WACC of Baxter International Inc (BAX) is 9.4%.
| Range | Selected | |
| Cost of equity | 10.50% - 15.10% | 12.80% |
| Tax rate | 13.40% - 14.80% | 14.10% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 7.5% - 11.3% | 9.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.43 | 1.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.50% | 15.10% |
| Tax rate | 13.40% | 14.80% |
| Debt/Equity ratio | 0.71 | 0.71 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 7.5% | 11.3% |
| Selected WACC | 9.4% | |