The WACC of Baxter International Inc (BAX) is 8.2%.
Range | Selected | |
Cost of equity | 9.30% - 11.90% | 10.60% |
Tax rate | 13.40% - 14.80% | 14.10% |
Cost of debt | 4.00% - 7.70% | 5.85% |
WACC | 6.7% - 9.6% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.17 | 1.25 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 11.90% |
Tax rate | 13.40% | 14.80% |
Debt/Equity ratio | 0.77 | 0.77 |
Cost of debt | 4.00% | 7.70% |
After-tax WACC | 6.7% | 9.6% |
Selected WACC | 8.2% | |