BAX
Baxter International Inc
Price:  
29.42 
USD
Volume:  
5,954,512.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Baxter WACC - Weighted Average Cost of Capital

The WACC of Baxter International Inc (BAX) is 8.4%.

The Cost of Equity of Baxter International Inc (BAX) is 11.70%.
The Cost of Debt of Baxter International Inc (BAX) is 5.50%.

Range Selected
Cost of equity 9.80% - 13.60% 11.70%
Tax rate 13.40% - 14.80% 14.10%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.8% - 9.9% 8.4%
WACC

Baxter WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.29 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 13.60%
Tax rate 13.40% 14.80%
Debt/Equity ratio 0.92 0.92
Cost of debt 4.00% 7.00%
After-tax WACC 6.8% 9.9%
Selected WACC 8.4%