BB.TO
BlackBerry Ltd
Price:  
3.29 
CAD
Volume:  
5,070,790.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BB.TO WACC - Weighted Average Cost of Capital

The WACC of BlackBerry Ltd (BB.TO) is 8.1%.

The Cost of Equity of BlackBerry Ltd (BB.TO) is 8.50%.
The Cost of Debt of BlackBerry Ltd (BB.TO) is 5.50%.

Range Selected
Cost of equity 6.30% - 10.70% 8.50%
Tax rate 2.40% - 10.70% 6.55%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.0% - 10.2% 8.1%
WACC

BB.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 10.70%
Tax rate 2.40% 10.70%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 7.00%
After-tax WACC 6.0% 10.2%
Selected WACC 8.1%