BB.TO
BlackBerry Ltd
Price:  
3.77 
CAD
Volume:  
5,686,011.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BB.TO WACC - Weighted Average Cost of Capital

The WACC of BlackBerry Ltd (BB.TO) is 8.5%.

The Cost of Equity of BlackBerry Ltd (BB.TO) is 9.25%.
The Cost of Debt of BlackBerry Ltd (BB.TO) is 5.50%.

Range Selected
Cost of equity 6.90% - 11.60% 9.25%
Tax rate 2.40% - 9.90% 6.15%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.3% - 10.6% 8.5%
WACC

BB.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.71 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 11.60%
Tax rate 2.40% 9.90%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.00% 7.00%
After-tax WACC 6.3% 10.6%
Selected WACC 8.5%