The WACC of BBGI SICAV SA (BBGI.L) is 9.9%.
| Range | Selected | |
| Cost of equity | 8.90% - 10.80% | 9.85% |
| Tax rate | 5.10% - 5.70% | 5.40% |
| Cost of debt | 4.60% - 384.30% | 194.45% |
| WACC | 8.9% - 10.9% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.83 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 10.80% |
| Tax rate | 5.10% | 5.70% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.60% | 384.30% |
| After-tax WACC | 8.9% | 10.9% |
| Selected WACC | 9.9% | |