The WACC of BB Healthcare Trust PLC (BBH.L) is 11.2%.
| Range | Selected | |
| Cost of equity | 9.60% - 13.20% | 11.40% |
| Tax rate | 0.50% - 0.70% | 0.60% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 9.5% - 12.9% | 11.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.94 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.60% | 13.20% |
| Tax rate | 0.50% | 0.70% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 9.5% | 12.9% |
| Selected WACC | 11.2% | |