The WACC of Bellevue Group AG (BBN.SW) is 6.9%.
| Range | Selected | |
| Cost of equity | 5.30% - 8.80% | 7.05% |
| Tax rate | 22.30% - 25.60% | 23.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.2% - 8.6% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.84 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 8.80% |
| Tax rate | 22.30% | 25.60% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.2% | 8.6% |
| Selected WACC | 6.9% | |