The WACC of New Bubbleroom Sweden AB (BBROOM.ST) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.50% | 6.45% |
| Tax rate | 1.20% - 1.90% | 1.55% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.9% - 7.3% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.57 | 0.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.50% |
| Tax rate | 1.20% | 1.90% |
| Debt/Equity ratio | 0.45 | 0.45 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.9% | 7.3% |
| Selected WACC | 6.6% | |