The WACC of Barrett Business Services Inc (BBSI) is 7.0%.
Range | Selected | |
Cost of equity | 8.60% - 11.70% | 10.15% |
Tax rate | 23.30% - 25.60% | 24.45% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.2% - 7.7% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.03 | 1.21 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.70% |
Tax rate | 23.30% | 25.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.2% | 7.7% |
Selected WACC | 7.0% | |