The Discounted Cash Flow (DCF) valuation of Brave Bison Group PLC (BBSN.L) is 1.23 GBP. With the latest stock price at 2.23 GBP, the upside of Brave Bison Group PLC based on DCF is -44.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.6% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.98 - 1.87 | 1.23 |
| Upside | -56.1% - -16.1% | -44.7% |