The WACC of Brave Bison Group PLC (BBSN.L) is 8.3%.
Range | Selected | |
Cost of equity | 7.20% - 9.80% | 8.50% |
Tax rate | 6.50% - 23.20% | 14.85% |
Cost of debt | 4.60% - 6.90% | 5.75% |
WACC | 7.0% - 9.6% | 8.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.53 | 0.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.80% |
Tax rate | 6.50% | 23.20% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 4.60% | 6.90% |
After-tax WACC | 7.0% | 9.6% |
Selected WACC | 8.3% | |