The WACC of BBTV Holdings Inc (BBTV.TO) is 6.3%.
| Range | Selected | |
| Cost of equity | 18.50% - 25.90% | 22.20% |
| Tax rate | 20.90% - 27.00% | 23.95% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.0% - 7.6% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 3.01 | 3.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 18.50% | 25.90% |
| Tax rate | 20.90% | 27.00% |
| Debt/Equity ratio | 7.48 | 7.48 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.0% | 7.6% |
| Selected WACC | 6.3% | |