The WACC of BBTV Holdings Inc (BBTV.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 17.80% - 23.10% | 20.45% |
| Tax rate | 20.90% - 27.00% | 23.95% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.9% - 7.2% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.88 | 3.1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 17.80% | 23.10% |
| Tax rate | 20.90% | 27.00% |
| Debt/Equity ratio | 7.48 | 7.48 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.9% | 7.2% |
| Selected WACC | 6.1% | |