BBTV.TO
BBTV Holdings Inc
Price:  
0.37 
CAD
Volume:  
3,208.00
Canada | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BBTV.TO WACC - Weighted Average Cost of Capital

The WACC of BBTV Holdings Inc (BBTV.TO) is 6.1%.

The Cost of Equity of BBTV Holdings Inc (BBTV.TO) is 20.45%.
The Cost of Debt of BBTV Holdings Inc (BBTV.TO) is 5.50%.

Range Selected
Cost of equity 17.80% - 23.10% 20.45%
Tax rate 20.90% - 27.00% 23.95%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.9% - 7.2% 6.1%
WACC

BBTV.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.88 3.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 17.80% 23.10%
Tax rate 20.90% 27.00%
Debt/Equity ratio 7.48 7.48
Cost of debt 4.00% 7.00%
After-tax WACC 4.9% 7.2%
Selected WACC 6.1%