The WACC of Bespoke Capital Acquisition Corp (BC.U.TO) is 7.0%.
| Range | Selected | |
| Cost of equity | 9.10% - 11.90% | 10.50% |
| Tax rate | 24.60% - 36.90% | 30.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 7.5% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.35 | 1.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 11.90% |
| Tax rate | 24.60% | 36.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 7.5% |
| Selected WACC | 7.0% | |