The Discounted Cash Flow (DCF) valuation of Brunswick Corp (BC) is 19.73 USD. With the latest stock price at 69.88 USD, the upside of Brunswick Corp based on DCF is -71.8%.
Based on the latest price of 69.88 USD and our DCF valuation, Brunswick Corp (BC) is a sell. selling BC stocks now will result in a potential gain of 71.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.3% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.45 - 42.15 | 19.73 |
| Upside | -87.9% - -39.7% | -71.8% |