The Discounted Cash Flow (DCF) valuation of Brunswick Corp (BC) is 21.38 USD. With the latest stock price at 68.91 USD, the upside of Brunswick Corp based on DCF is -69.0%.
Based on the latest price of 68.91 USD and our DCF valuation, Brunswick Corp (BC) is a sell. selling BC stocks now will result in a potential gain of 69.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.7% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.60 - 48.55 | 21.38 |
| Upside | -87.5% - -29.5% | -69.0% |