BC
Brunswick Corp
Price:  
79.30 
USD
Volume:  
917,499.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BC DCF Valuation - Growth Exit 5Y

45.8%
Upside

The Discounted Cash Flow (DCF) valuation of Brunswick Corp (BC) is 115.60 USD. With the latest stock price at 79.30 USD, the upside of Brunswick Corp based on DCF is 45.8%.

Range Selected
WACC / Discount Rate 7.4% - 9.4% 8.4%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 93.22 - 149.08 115.60
Upside 17.6% - 88.0% 45.8%
79.30 USD
Stock Price
115.60 USD
Fair Price