The WACC of Brunswick Corp (BC) is 8.1%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.00% | 9.85% |
| Tax rate | 20.50% - 24.90% | 22.70% |
| Cost of debt | 5.10% - 6.00% | 5.55% |
| WACC | 7.2% - 9.0% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.05 | 1.1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.00% |
| Tax rate | 20.50% | 24.90% |
| Debt/Equity ratio | 0.46 | 0.46 |
| Cost of debt | 5.10% | 6.00% |
| After-tax WACC | 7.2% | 9.0% |
| Selected WACC | 8.1% | |