BC
Brunswick Corp
Price:  
79.47 
USD
Volume:  
550,428.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BC Fair Value

75.10 %
Upside

As of 2024-05-27, the Fair Value of Brunswick Corp (BC) is 139.15 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 79.47 USD, the upside of Brunswick Corp is 75.10%.

79.47 USD
Stock Price
139.15 USD
Fair Price
FAIR VALUE CALCULATION

BC Fair Value

Peter Lynch's formula is:

BC Fair Value
= Earnings Growth Rate x TTM EPS
BC Fair Value
= 25.00 x 5.57
BC Fair Value
= 139.15

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income -131.00 372.70 593.30 677.00 420.40 386.48
YoY growth -149.38% 384.50% 59.19% 14.11% -37.90% 54.10%

BC Fair Value - Key Data

Market Cap (mil) 5,369.79
P/E 14.28x
Forward P/E 12.01x
EPS 5.57
Avg earnings growth rate 54.10%
TTM earnings 376.10