As of 2025-12-18, the Fair Value of Brunswick Corp (BC) is -37.17 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 75.10 USD, the upside of Brunswick Corp is -149.49%.
With the market price of 75.10 USD and our fair value calculation, Brunswick Corp (BC) is not a good investment. Investing in BC stocks now will result in a potential loss of 149.49%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 372.70 | 593.30 | 677.00 | 420.40 | 130.10 | 438.70 |
| YoY growth | 384.50% | 59.19% | 14.11% | -37.90% | -69.05% | 70.17% |
| Market Cap (mil) | 4,884.50 |
| P/E | |
| Forward P/E | 20.43x |
| EPS | -1.49 |
| Avg earnings growth rate | 70.17% |
| TTM earnings | -96.70 |