BCEL
Atreca Inc
Price:  
0.15 
USD
Volume:  
655,684.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Atreca WACC - Weighted Average Cost of Capital

The WACC of Atreca Inc (BCEL) is 5.4%.

The Cost of Equity of Atreca Inc (BCEL) is 7.25%.
The Cost of Debt of Atreca Inc (BCEL) is 5.00%.

Range Selected
Cost of equity 5.40% - 9.10% 7.25%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 6.4% 5.4%
WACC

Atreca WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 9.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 6.4%
Selected WACC 5.4%