The Discounted Cash Flow (DCF) valuation of Baltic Classifieds Group PLC (BCG.L) is 99.67 GBP. With the latest stock price at 334.00 GBP, the upside of Baltic Classifieds Group PLC based on DCF is -70.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 12.7% | 10.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 68.70 - 186.15 | 99.67 |
| Upside | -79.4% - -44.3% | -70.2% |