The Discounted Cash Flow (DCF) valuation of Baltic Classifieds Group PLC (BCG.L) is 205.92 GBP. With the latest stock price at 185.20 GBP, the upside of Baltic Classifieds Group PLC based on DCF is 11.2%.
Based on the latest price of 185.20 GBP and our DCF valuation, Baltic Classifieds Group PLC (BCG.L) is a buy. buying BCG.L stocks now will result in a potential gain of 11.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 155.54 - 314.31 | 205.92 |
| Upside | -16.0% - 69.7% | 11.2% |