The WACC of Baltic Classifieds Group PLC (BCG.L) is 10.6%.
| Range | Selected | |
| Cost of equity | 8.60% - 12.90% | 10.75% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.40% - 4.70% | 4.55% |
| WACC | 8.5% - 12.7% | 10.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.77 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 12.90% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.40% | 4.70% |
| After-tax WACC | 8.5% | 12.7% |
| Selected WACC | 10.6% | |