The Discounted Cash Flow (DCF) valuation of BMO Capital and Income Investment Trust PLC (BCI.L) is 1,123.85 GBP. With the latest stock price at 303.00 GBP, the upside of BMO Capital and Income Investment Trust PLC based on DCF is 270.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.0% | 9.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 957.30 - 1,368.26 | 1,123.85 |
| Upside | 215.9% - 351.6% | 270.9% |