The WACC of BMO Capital and Income Investment Trust PLC (BCI.L) is 9.8%.
| Range | Selected | |
| Cost of equity | 8.90% - 11.50% | 10.20% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 8.5% - 11.0% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 1.11 | 1.2 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 11.50% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 8.5% | 11.0% |
| Selected WACC | 9.8% | |