The WACC of New Look Vision Group Inc (BCI.TO) is 8.0%.
Range | Selected | |
Cost of equity | 8.20% - 10.40% | 9.30% |
Tax rate | 29.00% - 31.30% | 30.15% |
Cost of debt | 7.40% - 7.50% | 7.45% |
WACC | 7.3% - 8.7% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.4% | 3.9% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 1.03 | 1.05 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 10.40% |
Tax rate | 29.00% | 31.30% |
Debt/Equity ratio | 0.47 | 0.47 |
Cost of debt | 7.40% | 7.50% |
After-tax WACC | 7.3% | 8.7% |
Selected WACC | 8.0% | |