The Discounted Cash Flow (DCF) valuation of Brinks Co (BCO) is 128.67 USD. With the latest stock price at 94.73 USD, the upside of Brinks Co based on DCF is 35.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.3% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 75.55 - 263.51 | 128.67 |
| Upside | -20.3% - 178.2% | 35.8% |