BCO
Brinks Co
Price:  
105.70 
USD
Volume:  
248,202.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BCO WACC - Weighted Average Cost of Capital

The WACC of Brinks Co (BCO) is 6.8%.

The Cost of Equity of Brinks Co (BCO) is 8.55%.
The Cost of Debt of Brinks Co (BCO) is 6.10%.

Range Selected
Cost of equity 7.00% - 10.10% 8.55%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.70% - 7.50% 6.10%
WACC 5.5% - 8.1% 6.8%
WACC

BCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.72 0.72
Cost of debt 4.70% 7.50%
After-tax WACC 5.5% 8.1%
Selected WACC 6.8%