BCO
Brinks Co
Price:  
96.71 
USD
Volume:  
177,087.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BCO WACC - Weighted Average Cost of Capital

The WACC of Brinks Co (BCO) is 7.1%.

The Cost of Equity of Brinks Co (BCO) is 9.30%.
The Cost of Debt of Brinks Co (BCO) is 6.10%.

Range Selected
Cost of equity 7.90% - 10.70% 9.30%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.70% - 7.50% 6.10%
WACC 5.9% - 8.3% 7.1%
WACC

BCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.84 0.84
Cost of debt 4.70% 7.50%
After-tax WACC 5.9% 8.3%
Selected WACC 7.1%