BCO
Brinks Co
Price:  
97.00 
USD
Volume:  
229,044.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BCO WACC - Weighted Average Cost of Capital

The WACC of Brinks Co (BCO) is 7.5%.

The Cost of Equity of Brinks Co (BCO) is 9.65%.
The Cost of Debt of Brinks Co (BCO) is 6.45%.

Range Selected
Cost of equity 8.40% - 10.90% 9.65%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.70% - 8.20% 6.45%
WACC 6.2% - 8.7% 7.5%
WACC

BCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 10.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.82 0.82
Cost of debt 4.70% 8.20%
After-tax WACC 6.2% 8.7%
Selected WACC 7.5%