BCOR
Blucora Inc
Price:  
27.19 
USD
Volume:  
262,414.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Blucora WACC - Weighted Average Cost of Capital

The WACC of Blucora Inc (BCOR) is 8.7%.

The Cost of Equity of Blucora Inc (BCOR) is 10.80%.
The Cost of Debt of Blucora Inc (BCOR) is 5.00%.

Range Selected
Cost of equity 9.50% - 12.10% 10.80%
Tax rate 17.50% - 40.20% 28.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 9.4% 8.7%
WACC

Blucora WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.07 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.10%
Tax rate 17.50% 40.20%
Debt/Equity ratio 0.43 0.43
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 9.4%
Selected WACC 8.7%