The Discounted Cash Flow (DCF) valuation of Brightcove Inc (BCOV) is (8.10) USD. With the latest stock price at 4.33 USD, the upside of Brightcove Inc based on DCF is -287.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.7% | 6.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (48.43) - (4.37) | (8.10) |
| Upside | -1218.5% - -200.8% | -287.0% |