The Discounted Cash Flow (DCF) valuation of Brightcove Inc (BCOV) is (5.45) USD. With the latest stock price at 4.45 USD, the upside of Brightcove Inc based on DCF is -222.5%.
Based on the latest price of 4.45 USD and our DCF valuation, Brightcove Inc (BCOV) is a sell. selling BCOV stocks now will result in a potential gain of 222.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.7% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (13.83) - (3.35) | (5.45) |
| Upside | -410.8% - -175.4% | -222.5% |