BCOV
Brightcove Inc
Price:  
2.08 
USD
Volume:  
190,526.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BCOV WACC - Weighted Average Cost of Capital

The WACC of Brightcove Inc (BCOV) is 5.7%.

The Cost of Equity of Brightcove Inc (BCOV) is 6.70%.
The Cost of Debt of Brightcove Inc (BCOV) is 5.00%.

Range Selected
Cost of equity 5.70% - 7.70% 6.70%
Tax rate 4.30% - 7.80% 6.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 6.1% 5.7%
WACC

BCOV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.70%
Tax rate 4.30% 7.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 6.1%
Selected WACC 5.7%