BCOV
Brightcove Inc
Price:  
2.40 
USD
Volume:  
79,019.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BCOV WACC - Weighted Average Cost of Capital

The WACC of Brightcove Inc (BCOV) is 8.7%.

The Cost of Equity of Brightcove Inc (BCOV) is 12.60%.
The Cost of Debt of Brightcove Inc (BCOV) is 5.00%.

Range Selected
Cost of equity 10.60% - 14.60% 12.60%
Tax rate 3.80% - 7.30% 5.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 9.6% 8.7%
WACC

BCOV WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.28 1.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.60% 14.60%
Tax rate 3.80% 7.30%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 9.6%
Selected WACC 8.7%