The WACC of Brightcove Inc (BCOV) is 5.9%.
Range | Selected | |
Cost of equity | 5.80% - 8.30% | 7.05% |
Tax rate | 4.30% - 7.80% | 6.05% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.3% - 6.4% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.43 | 0.61 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 8.30% |
Tax rate | 4.30% | 7.80% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.3% | 6.4% |
Selected WACC | 5.9% | |