The Discounted Cash Flow (DCF) valuation of Baccarat SA (BCRA.PA) is 111.84 EUR. With the latest stock price at 190.00 EUR, the upside of Baccarat SA based on DCF is -41.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 62.57 - 296.64 | 111.84 |
| Upside | -67.1% - 56.1% | -41.1% |