The WACC of Baccarat SA (BCRA.PA) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.80% | 8.15% |
| Tax rate | 24.10% - 33.20% | 28.65% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.6% - 8.0% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.75 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.80% |
| Tax rate | 24.10% | 33.20% |
| Debt/Equity ratio | 0.36 | 0.36 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.6% | 8.0% |
| Selected WACC | 6.8% | |