BDEV.L
Barratt Developments P L C
Price:  
413.60 
GBP
Volume:  
6,145,819.00
United Kingdom | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BDEV.L WACC - Weighted Average Cost of Capital

The WACC of Barratt Developments P L C (BDEV.L) is 10.8%.

The Cost of Equity of Barratt Developments P L C (BDEV.L) is 11.15%.
The Cost of Debt of Barratt Developments P L C (BDEV.L) is 4.30%.

Range Selected
Cost of equity 9.10% - 13.20% 11.15%
Tax rate 18.70% - 19.20% 18.95%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.9% - 12.8% 10.8%
WACC

BDEV.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.86 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 13.20%
Tax rate 18.70% 19.20%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.60%
After-tax WACC 8.9% 12.8%
Selected WACC 10.8%