The Discounted Cash Flow (DCF) valuation of Black Diamond Group Ltd (BDI.TO) is 13.58 CAD. With the latest stock price at 9.44 CAD, the upside of Black Diamond Group Ltd based on DCF is 43.9%.
Based on the latest price of 9.44 CAD and our DCF valuation, Black Diamond Group Ltd (BDI.TO) is a buy. buying BDI.TO stocks now will result in a potential gain of 43.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.4% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.27 - 28.83 | 13.58 |
| Upside | -12.4% - 205.4% | 43.9% |