The Discounted Cash Flow (DCF) valuation of Black Diamond Group Ltd (BDI.TO) is 20.86 CAD. With the latest stock price at 16.09 CAD, the upside of Black Diamond Group Ltd based on DCF is 29.7%.
Based on the latest price of 16.09 CAD and our DCF valuation, Black Diamond Group Ltd (BDI.TO) is a buy. buying BDI.TO stocks now will result in a potential gain of 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.5% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.41 - 82.65 | 20.86 |
| Upside | -35.3% - 413.7% | 29.7% |