BDI.TO
Black Diamond Group Ltd
Price:  
7.52 
CAD
Volume:  
43,070.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BDI.TO DCF Valuation - Growth Exit 5Y

74.1%
Upside

The Discounted Cash Flow (DCF) valuation of Black Diamond Group Ltd (BDI.TO) is 13.09 CAD. With the latest stock price at 7.52 CAD, the upside of Black Diamond Group Ltd based on DCF is 74.1%.

Range Selected
WACC / Discount Rate 6.2% - 8.5% 7.3%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 8.66 - 23.40 13.09
Upside 15.2% - 211.1% 74.1%
7.52 CAD
Stock Price
13.09 CAD
Fair Price