The Discounted Cash Flow (DCF) valuation of Black Diamond Group Ltd (BDI.TO) is 11.56 CAD. With the latest stock price at 8.78 CAD, the upside of Black Diamond Group Ltd based on DCF is 31.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.7% | 6.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 7.49 - 20.76 | 11.56 |
| Upside | -14.7% - 136.4% | 31.7% |