BDI.TO
Black Diamond Group Ltd
Price:  
9.18 
CAD
Volume:  
23,711.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BDI.TO WACC - Weighted Average Cost of Capital

The WACC of Black Diamond Group Ltd (BDI.TO) is 6.3%.

The Cost of Equity of Black Diamond Group Ltd (BDI.TO) is 7.35%.
The Cost of Debt of Black Diamond Group Ltd (BDI.TO) is 4.85%.

Range Selected
Cost of equity 5.80% - 8.90% 7.35%
Tax rate 20.60% - 25.30% 22.95%
Cost of debt 4.30% - 5.40% 4.85%
WACC 5.1% - 7.6% 6.3%
WACC

BDI.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.51 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.90%
Tax rate 20.60% 25.30%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.30% 5.40%
After-tax WACC 5.1% 7.6%
Selected WACC 6.3%