BDI.TO
Black Diamond Group Ltd
Price:  
7.89 
CAD
Volume:  
43,070.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BDI.TO Fair Value

59.76 %
Upside

As of 2024-05-24, the Fair Value of Black Diamond Group Ltd (BDI.TO) is 12.61 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 7.89 CAD, the upside of Black Diamond Group Ltd is 59.76%.

7.89 CAD
Stock Price
12.61 CAD
Fair Price
FAIR VALUE CALCULATION

BDI.TO Fair Value

Peter Lynch's formula is:

BDI.TO Fair Value
= Earnings Growth Rate x TTM EPS
BDI.TO Fair Value
= 25.00 x 0.50
BDI.TO Fair Value
= 12.61

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income -7.50 -3.50 20.36 26.38 30.36 13.22
YoY growth 34.21% 53.33% 681.69% 29.59% 15.06% 162.78%

BDI.TO Fair Value - Key Data

Market Cap (mil) 475.06
P/E 15.65x
Forward P/E 13.70x
EPS 0.50
Avg earnings growth rate 162.78%
TTM earnings 30.36