BDR.CN
Bird River Resources Inc
Price:  
0.05 
CAD
Volume:  
34,340.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BDR.CN WACC - Weighted Average Cost of Capital

The WACC of Bird River Resources Inc (BDR.CN) is 6.5%.

The Cost of Equity of Bird River Resources Inc (BDR.CN) is 9.35%.
The Cost of Debt of Bird River Resources Inc (BDR.CN) is 5.00%.

Range Selected
Cost of equity 5.70% - 13.00% 9.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.7% - 8.3% 6.5%
WACC

BDR.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.48 1.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 13.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.7% 8.3%
Selected WACC 6.5%