BDR.CN
Bird River Resources Inc
Price:  
0.05 
CAD
Volume:  
48,900.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BDR.CN WACC - Weighted Average Cost of Capital

The WACC of Bird River Resources Inc (BDR.CN) is 9.6%.

The Cost of Equity of Bird River Resources Inc (BDR.CN) is 15.40%.
The Cost of Debt of Bird River Resources Inc (BDR.CN) is 5.00%.

Range Selected
Cost of equity 12.20% - 18.60% 15.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.0% - 11.1% 9.6%
WACC

BDR.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.76 2.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.20% 18.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.0% 11.1%
Selected WACC 9.6%