BDSX
Biodesix, Inc.
Price:  
0.57 
USD
Volume:  
807,036.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Biodesix, WACC - Weighted Average Cost of Capital

The WACC of Biodesix, Inc. (BDSX) is 7.9%.

The Cost of Equity of Biodesix, Inc. (BDSX) is 8.10%.
The Cost of Debt of Biodesix, Inc. (BDSX) is 10.00%.

Range Selected
Cost of equity 6.30% - 9.90% 8.10%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 13.00% 10.00%
WACC 6.0% - 9.8% 7.9%
WACC

Biodesix, WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.45 0.45
Cost of debt 7.00% 13.00%
After-tax WACC 6.0% 9.8%
Selected WACC 7.9%