What is the intrinsic value of BDT.TO?

As of 2026-01-01, the Intrinsic Value of Bird Construction Inc (BDT.TO) is 89.18 CAD. This BDT.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 28.57 CAD, the upside of Bird Construction Inc is 212.20%.

The range of the Intrinsic Value is 64.60 - 143.45 CAD

Is BDT.TO undervalued or overvalued?

Based on its market price of 28.57 CAD and our intrinsic valuation, Bird Construction Inc (BDT.TO) is undervalued by 212.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	64.60 - 143.45	89.18	212.2%
DCF (Growth 10y)	97.63 - 206.89	131.93	361.8%
DCF (EBITDA 5y)	80.36 - 117.43	95.88	235.6%
DCF (EBITDA 10y)	109.89 - 165.64	133.07	365.8%
Fair Value	42.38 - 42.38	42.38	48.32%
P/E	47.05 - 77.25	59.10	106.9%
EV/EBITDA	35.71 - 59.73	45.19	58.2%
EPV	9.07 - 14.01	11.54	-59.6%
DDM - Stable	13.44 - 34.47	23.96	-16.2%
DDM - Multi	61.89 - 119.36	81.11	183.9%