As of 2024-12-15, the Intrinsic Value of Bird Construction Inc (BDT.TO) is 38.31 CAD. This BDT.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 27.55 CAD, the upside of Bird Construction Inc is 39.10%.

The range of the Intrinsic Value is 26.01 - 69.69 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	26.01 - 69.69	38.31	39.1%
DCF (Growth 10y)	32.01 - 79.54	45.51	65.2%
DCF (EBITDA 5y)	27.66 - 36.42	31.36	13.8%
DCF (EBITDA 10y)	33.75 - 47.19	39.47	43.2%
Fair Value	41.29 - 41.29	41.29	49.89%
P/E	36.05 - 61.48	47.58	72.7%
EV/EBITDA	29.03 - 37.60	32.07	16.4%
EPV	5.10 - 9.08	7.09	-74.3%
DDM - Stable	13.76 - 42.05	27.90	1.3%
DDM - Multi	17.94 - 41.62	24.96	-9.4%