BDT.TO
Bird Construction Inc
Price:  
16.92 
CAD
Volume:  
71,192.00
Canada | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BDT.TO WACC - Weighted Average Cost of Capital

The WACC of Bird Construction Inc (BDT.TO) is 8.5%.

The Cost of Equity of Bird Construction Inc (BDT.TO) is 9.10%.
The Cost of Debt of Bird Construction Inc (BDT.TO) is 6.50%.

Range Selected
Cost of equity 7.90% - 10.30% 9.10%
Tax rate 25.80% - 26.20% 26.00%
Cost of debt 4.40% - 8.60% 6.50%
WACC 7.2% - 9.7% 8.5%
WACC

BDT.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.9 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.30%
Tax rate 25.80% 26.20%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.40% 8.60%
After-tax WACC 7.2% 9.7%
Selected WACC 8.5%