BDT.TO
Bird Construction Inc
Price:  
25.45 
CAD
Volume:  
118,649.00
Canada | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BDT.TO WACC - Weighted Average Cost of Capital

The WACC of Bird Construction Inc (BDT.TO) is 8.8%.

The Cost of Equity of Bird Construction Inc (BDT.TO) is 9.30%.
The Cost of Debt of Bird Construction Inc (BDT.TO) is 5.95%.

Range Selected
Cost of equity 8.00% - 10.60% 9.30%
Tax rate 24.80% - 25.80% 25.30%
Cost of debt 4.40% - 7.50% 5.95%
WACC 7.6% - 10.1% 8.8%
WACC

BDT.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.94 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.60%
Tax rate 24.80% 25.80%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.40% 7.50%
After-tax WACC 7.6% 10.1%
Selected WACC 8.8%