BDT.TO
Bird Construction Inc
Price:  
21.79 
CAD
Volume:  
118,649.00
Canada | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BDT.TO WACC - Weighted Average Cost of Capital

The WACC of Bird Construction Inc (BDT.TO) is 9.4%.

The Cost of Equity of Bird Construction Inc (BDT.TO) is 10.00%.
The Cost of Debt of Bird Construction Inc (BDT.TO) is 5.80%.

Range Selected
Cost of equity 8.50% - 11.50% 10.00%
Tax rate 24.80% - 25.80% 25.30%
Cost of debt 4.10% - 7.50% 5.80%
WACC 8.0% - 10.9% 9.4%
WACC

BDT.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.06 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.50%
Tax rate 24.80% 25.80%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.10% 7.50%
After-tax WACC 8.0% 10.9%
Selected WACC 9.4%