The Discounted Cash Flow (DCF) valuation of Becton Dickinson and Co (BDX) is 186.22 USD. With the latest stock price at 237.30 USD, the upside of Becton Dickinson and Co based on DCF is -21.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 11.2% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 104.64 - 472.08 | 186.22 |
| Upside | -55.9% - 98.9% | -21.5% |