The Discounted Cash Flow (DCF) valuation of Becton Dickinson and Co (BDX) is 211.42 USD. With the latest stock price at 168.59 USD, the upside of Becton Dickinson and Co based on DCF is 25.4%.
Based on the latest price of 168.59 USD and our DCF valuation, Becton Dickinson and Co (BDX) is a buy. buying BDX stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 138.58 - 379.22 | 211.42 |
| Upside | -17.8% - 124.9% | 25.4% |