The Discounted Cash Flow (DCF) valuation of Becton Dickinson and Co (BDX) is 259.84 USD. With the latest stock price at 174.63 USD, the upside of Becton Dickinson and Co based on DCF is 48.8%.
Based on the latest price of 174.63 USD and our DCF valuation, Becton Dickinson and Co (BDX) is a buy. buying BDX stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 160.68 - 542.50 | 259.84 |
| Upside | -8.0% - 210.7% | 48.8% |