The Discounted Cash Flow (DCF) valuation of Becton Dickinson and Co (BDX) is 288.17 USD. With the latest stock price at 221.44 USD, the upside of Becton Dickinson and Co based on DCF is 30.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 177.37 - 625.22 | 288.17 |
| Upside | -19.9% - 182.3% | 30.1% |