The Discounted Cash Flow (DCF) valuation of Becton Dickinson and Co (BDX) is 243.42 USD. With the latest stock price at 154.51 USD, the upside of Becton Dickinson and Co based on DCF is 57.5%.
Based on the latest price of 154.51 USD and our DCF valuation, Becton Dickinson and Co (BDX) is a buy. buying BDX stocks now will result in a potential gain of 57.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 158.32 - 450.19 | 243.42 |
| Upside | 2.5% - 191.4% | 57.5% |