The WACC of Becton Dickinson and Co (BDX) is 9.3%.
| Range | Selected | |
| Cost of equity | 8.20% - 12.70% | 10.45% |
| Tax rate | 6.80% - 8.10% | 7.45% |
| Cost of debt | 4.00% - 5.40% | 4.70% |
| WACC | 7.3% - 11.2% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.94 | 1.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 12.70% |
| Tax rate | 6.80% | 8.10% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 4.00% | 5.40% |
| After-tax WACC | 7.3% | 11.2% |
| Selected WACC | 9.3% | |