The WACC of Becton Dickinson and Co (BDX) is 9.4%.
| Range | Selected | |
| Cost of equity | 8.10% - 13.00% | 10.55% |
| Tax rate | 6.80% - 8.10% | 7.45% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 7.3% - 11.4% | 9.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.92 | 1.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 13.00% |
| Tax rate | 6.80% | 8.10% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 7.3% | 11.4% |
| Selected WACC | 9.4% | |