BDX
Becton Dickinson and Co
Price:  
221.04 
USD
Volume:  
1,905,928.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BDX WACC - Weighted Average Cost of Capital

The WACC of Becton Dickinson and Co (BDX) is 7.5%.

The Cost of Equity of Becton Dickinson and Co (BDX) is 8.30%.
The Cost of Debt of Becton Dickinson and Co (BDX) is 4.45%.

Range Selected
Cost of equity 7.10% - 9.50% 8.30%
Tax rate 8.20% - 11.00% 9.60%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.5% - 8.5% 7.5%
WACC

BDX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.50%
Tax rate 8.20% 11.00%
Debt/Equity ratio 0.25 0.25
Cost of debt 4.00% 4.90%
After-tax WACC 6.5% 8.5%
Selected WACC 7.5%