The WACC of Bloom Energy Corp (BE) is 8.5%.
Range | Selected | |
Cost of equity | 7.30% - 10.50% | 8.90% |
Tax rate | 0.30% - 0.40% | 0.35% |
Cost of debt | 6.30% - 7.00% | 6.65% |
WACC | 7.1% - 9.9% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 10.50% |
Tax rate | 0.30% | 0.40% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 6.30% | 7.00% |
After-tax WACC | 7.1% | 9.9% |
Selected WACC | 8.5% | |