BE
Bloom Energy Corp
Price:  
23.60 
USD
Volume:  
7,879,053.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BE WACC - Weighted Average Cost of Capital

The WACC of Bloom Energy Corp (BE) is 8.5%.

The Cost of Equity of Bloom Energy Corp (BE) is 8.90%.
The Cost of Debt of Bloom Energy Corp (BE) is 6.65%.

Range Selected
Cost of equity 7.30% - 10.50% 8.90%
Tax rate 0.30% - 0.40% 0.35%
Cost of debt 6.30% - 7.00% 6.65%
WACC 7.1% - 9.9% 8.5%
WACC

BE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.50%
Tax rate 0.30% 0.40%
Debt/Equity ratio 0.21 0.21
Cost of debt 6.30% 7.00%
After-tax WACC 7.1% 9.9%
Selected WACC 8.5%