BEAN.CN
Peekaboo Beans Inc
Price:  
0.02 
CAD
Volume:  
891,480.00
Canada | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BEAN.CN WACC - Weighted Average Cost of Capital

The WACC of Peekaboo Beans Inc (BEAN.CN) is 5.0%.

The Cost of Equity of Peekaboo Beans Inc (BEAN.CN) is 5.95%.
The Cost of Debt of Peekaboo Beans Inc (BEAN.CN) is 5.50%.

Range Selected
Cost of equity 5.00% - 6.90% 5.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.0% - 6.0% 5.0%
WACC

BEAN.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.36 0.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 6.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.96 0.96
Cost of debt 4.00% 7.00%
After-tax WACC 4.0% 6.0%
Selected WACC 5.0%