The WACC of Belimo Holding AG (BEAN.SW) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.20% | 6.10% |
| Tax rate | 15.70% - 17.00% | 16.35% |
| Cost of debt | 4.00% - 7.20% | 5.60% |
| WACC | 5.0% - 7.2% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.8 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 7.20% |
| Tax rate | 15.70% | 17.00% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.00% | 7.20% |
| After-tax WACC | 5.0% | 7.2% |
| Selected WACC | 6.1% | |